The CMO for Pete’s Brew is planning his Q3 new customer acquisition strategy. She has collected information on last years new customer acquisition historical performance (below). |
|
|
|
|
|
|
|
|
|
|
|
|
|
The CFO has given her guidelines that new customers should have a present value that pays back the initial acquisition investment in a minimum of 2 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based upon last years performance which channels are achieving the financial goals? This requires you to calculate cost per acquisition and LTV of future income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which channels do you recommend that the CMO expand? Which should be cut back? |
|
|
|
|
|
|
|
Last year total advertising spent in Q3 was $140,000. This year budget is $175,000 … allocate the $175,000 budget across the 3 channels |
|
|
|
|
|
|
explain the rationale behind your allocation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Last year Q3 prospecting performance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facebook ad buy |
|
|
Google search ads |
|
|
Direct mail |
|
|
|
|
impressions |
20,000,000 |
|
impressions |
5,000,000 |
|
Circulation |
100,000 |
|
|
|
Clicks |
100,000 |
|
Clicks |
70,000 |
|
|
|
|
|
|
orders (conversions) |
1000 |
|
orders (conversions) |
1000 |
|
orders (conversions) |
1200 |
|
|
|
media cost (cost per 1000 impressions ) |
$ 2.00 |
|
media cost (cost per click ) |
$ 0.50 |
|
media cost (cost per piece ) |
$ 0.65 |
|
|
|
Gross profit % |
50% |
|
Gross profit % |
50% |
|
Gross profit % |
50% |
|
|
|
variable cost per order |
$5.00 |
|
variable cost per order |
$5.00 |
|
variable cost per order |
$5.00 |
|
|
|
Average order value |
$ 50.00 |
|
Average order value |
$ 60.00 |
|
Average order value |
$ 70.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subsequent value from new customer acquisition |
|
|
subsequent value from new customer acquisition |
|
|
subsequent value from new customer acquisition |
|
|
|
|
year 1 |
$ 11.00 |
|
year 1 |
$ 13.00 |
|
year 1 |
$ 15.00 |
change to $18 |
|
year 2 |
$ 7.00 |
|
year 2 |
$ 8.00 |
|
year 2 |
$ 10.00 |
|
|
|
year 3 |
$ 5.00 |
|
year 3 |
$ 5.00 |
|
year 3 |
$ 5.00 |
|
|
|
year 4 |
$ 3.00 |
|
year 4 |
$ 3.00 |
|
year 4 |
$ 3.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
discount rate 8% |
8.0% |
|
discount rate 8% |
8.0% |
|
discount rate 8% |
8.0% |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Q3 2017 budget |
|
|
|
|
|
|
|
|
$ 175,000 |
|
Below is great place for calculating CPA and NPV … LTV |
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|