Auditing Project
Carter & McLean, a Halifax accounting firm, has just taken on the audit of EastJet, a small airline providing private charter service that began operations in 2007. The airline is owned by Dave Wilson and Ron Joyce. The previous auditor has resigned because of poor health. You are an audit senior with Carter & McLean and have been asked to work on the audit.
EastJet uses rented facilities at Halifax International airport. It has purchased three of its airplanes and is leasing six other planes. It employs six pilots full time and has a database of pilots that can be called if additional flights are required at any given time.
EastJet has done well since it began operations, but Carter and McLean are concerned about the profit for the first six months of this year. In addition, two of EastJet’s planes have been grounded because of faulty electrical connections. The warranty has expired on these planes.
You held an audit planning meeting with Dave Wilson, Ron Joyce and Bill Carter, the partner. You were provided with the interim financial statements for the first six months of the current year along with the prior year audited statements (Appendix 1). Your notes for the meeting are in Appendix 2.
A junior accountant from your office has done work on the accounts receivables and property plant and equipment. The work done is documented in Appendix 3.
Required:
Appendix 1: Extracts from management financial statements
Income statement Extracts
Notes | Six months ended June 30, 2016 | Year ended December 31, 2015 | |
Revenue | 1 | 411,998 | 642,639 |
Operating Expenses | 2 | 367,052 | 572,041 |
Other income and expense | 3 | (3,085) | (6,654) |
Income before tax | 41,860 | 63,944 |
Notes:
Balance Sheet Extracts
|
Notes | As at June 30, 2016 | As at December 31, 2015 |
Assets | |||
Current Assets | |||
Cash and cash equivalents | 117,806 | 264,037 | |
Accounts Receivables | 24,987 | 19,087 | |
Inventory | 6,885 | 6,674 | |
Non-current assets | |||
Property, plant and equipment | 1 | 464,451 | 368,550 |
Goodwill | 2 | 9,527 | 9,527 |
Total Assets | 776,899 | 702,490 | |
Liabilities and shareholders’ equity | |||
Current liabilities | |||
Accounts Payable | 101,844 | 86,250 | |
Advance ticket sales | 3 | 103,316 | 86,427 |
Non-current liabilities | |||
Long-term debt | 129,225 | 107,651 | |
Maintenance provision | 4 | 26,700 | 27,310 |
Total Liabilities | 361,085 | 426,432 | |
Shareholders’ equity | |||
Share capital | 13,125 | 13,125 | |
Retained earnings | 5 | 171,898 | 148,743 |
Total liabilities and shareholders’ equity | 776,899 | 702,490 |
Notes to Financial Statements
Six months ended June 30, 2016 | Year ended December 31, 2015 | |
Cost | ||
Opening | 608,182 | 611,931 |
Additions | 153,750 | 130,111 |
Disposals | 29,863 | 133,861 |
Closing | 732,069 | 608,182 |
Accumulated Depreciation | ||
Opening | 239,632 | 194,756 |
Depreciation expenses | 55,850 | 101,126 |
Disposals | 29,863 | 56,250 |
Closing | 265,618 | 239,632 |
Net Book Value | 466,450 | 368,550 |
Goodwill is stated at a cost of $9,526, and no impairment has been made to date.
Appendix 2: Notes from meeting
Dave Wilson and Ron Joyce explained that EastJet operates in a very competitive environment. The economic downturn has resulted in fewer charter flights and airlines have been offering reduced rates to remain competitive. EastJet has been paying strict attention to cost controls and have introduced a bonus for management that is based on the company’s profitability.
Recently two of EastJet’s major customers have gone into bankruptcy. There is $41,250 in advanced ticket sales related to these customers.
EastJet held a manager’s retreat last month to think of ways to boost the business. The company intends on offering an exclusive business class service for business customers such that they can fly to and from a major city in the same day. This service will begin in the new year. EastJet is optimistic that there will be an 80% uptake of seats on these flights that will be offered from Monday through Friday.
One of EastJet’s planes was damaged because of a fire in the cockpit. Although the plane was insured the insurance company is disputing the claim because the company did not meet safety standards that were required in the industry. The cost of the damage is estimated at $105,000.
Because EastJet is anticipating additional flights in the new year, it will need to lease or purchase additional planes. EastJet has begun discussions with a leasing company regarding leasing the planes. They expect the leasing agreements to be in place by year end.
Appendix 3: Notes regarding the accounts receivable and property, plant and equipment work performed by the junior auditor.
Accounts Receivables / Unearned Revenue
When clients book charter flights, the flight is prepaid, and the amounts are recorded in unearned revenue. Once the service has been provided (the client takes the flight) the unearned revenue related to the flight is transferred to revenue.
Large well-established clients do not have to prepay and are invoiced for the amounts of the flights. These represent the accounts receivable amounts on the balance sheet. The prior year audit file indicates there were issues with accounts receivables in prior years – Eastjet had accounted for unearned revenue as accounts receivable.
The junior accountant performed analytical review on the accounts receivable noting that percentage of accounts receivable as a percentage of total assets was consistent with the prior year. There were several credit balances in accounts receivable which the junior ignored. No confirmations of accounts receivable were performed. The junior auditor concluded the accounts receivable were fairly stated for the interim period.
Property Plant and Equipment
Property plant and equipment represents the largest item on the balance sheet and represents the planes that Eastjet owns as well as leased planes. They are separated in the general ledger accounts. The junior auditor traced each item on the subsidiary ledger to the original invoice, added the subsidiary ledger and agreed the total to the general ledger. Then the junior auditor signed the working paper concluding that property plant and equipment was fairly stated for the interim period.